Overview
• Property Type: Multifamily Investment
• Location: Within city limits of Greeneville
• Lot Size: 1.5 acres
• Total Units: 3 buildings, 5 rental units
• Total Monthly Rental Income: $3,850
• Estimated Annual Rental Income: $46,200
• Reported Potential Net Income: $41,500/year
Unit Breakdown
Unit 1 (Front House Converted to 3 Apartments)
• Total Units: 3
• Total Sq. Ft. (Estimated): 1,730 sq. ft.
• Apartment A (Lower Level - Main):
• 2 bed / 1 bath, 830 sq. ft.
• Rent: $900/month
• Apartment B (Lower Level - Side):
• 1 bed / 1 bath, 450 sq. ft.
• Rent: $600/month
• Apartment C (Upper Level):
• 1 bed / 1 bath, 450 sq. ft.
• Rent: $700/month
Unit 2 (Middle Home)
• Structure Type: Small house/cottage
• Size: 432 sq. ft.
• Layout: 1 bed / 1 bath
• Rent: $450/month
Unit 3 (Rear Home at Top of Driveway)
• Structure Type: Single-family home
• Size: 1,980 sq. ft.
• Layout: 3 bed / 2 bath
• 2 bedrooms and 2 bathrooms on main level
• 1 bedroom in basement
• One-car drive-under garage
• Heat pump
• Large back deck
• Rent: $1,200/month
Financial Summary
Unit Bedrooms Bathrooms Size (Sq. Ft.) Rent (Monthly)
Unit 1A (Main) 2 1 830 $900
Unit 1B (Side) 1 1 450 $600
Unit 1C (Upper) 1 1 450 $700
Unit 2 (Middle) 1 1 432 $450
Unit 3 (Rear) 3 2 1,980 $1,200
Total — — 4,142 $3,850
Investment Highlights
• Gross Annual Income: $46,200
• Reported Net Income: $41,500 (estimated after expenses)
• Diverse Unit Mix: 1BR, 2BR, and 3BR options attract a wide tenant pool.
• Spacious Lot: 1.5 acres offering future development or expansion potential.
• City Location: Inside Greeneville city limits Overview
" Property Type: Multifamily Investment
" Location: Within city limits of Greeneville
" Lot Size: 1.5 acres
" Total Units: 3 buildings, 5 rental units
" Total Monthly Rental Income: $3,850
" Estimated Annual Rental Income: $46,200
" Reported Potential Net Income: $41,500/year
Unit Breakdown
Unit 1 (Front House Converted to 3 Apartments)
" Total Units: 3
" Total Sq. Ft. (Estimated): 1,730 sq. ft.
" Apartment A (Lower Level - Main):
" 2 bed / 1 bath, 830 sq. ft.
" Rent: $900/month
" Apartment B (Lower Level - Side):
" 1 bed / 1 bath, 450 sq. ft.
" Rent: $600/month
" Apartment C (Upper Level):
" 1 bed / 1 bath, 450 sq. ft.
" Rent: $700/month
Unit 2 (Middle Home)
" Structure Type: Small house/cottage
" Size: 432 sq. ft.
" Layout: 1 bed / 1 bath
" Rent: $450/month
Unit 3 (Rear Home at Top of Driveway)
" Structure Type: Single-family home
" Size: 1,980 sq. ft.
" Layout: 3 bed / 2 bath
" 2 bedrooms and 2 bathrooms on main level
" 1 bedroom in basement
" One-car drive-under garage
" Heat pump
" Large back deck
" Rent: $1,200/month
Financial Summary
Unit Bedrooms Bathrooms Size (Sq. Ft.) Rent (Monthly)
Unit 1A (Main) 2 1 830 $900
Unit 1B (Side) 1 1 450 $600
Unit 1C (Upper) 1 1 450 $700
Unit 2 (Middle) 1 1 432 $450
Unit 3 (Rear) 3 2 1,980 $1,200
Total 4,142 $3,850
Investment Highlights
" Gross Annual Income: $46,200
" Reported Net Income: $41,500 (estimated after expenses)
" Diverse Unit Mix: 1BR, 2BR, and 3BR options attract a wide tenant pool.
" Spacious Lot: 1.5 acres offering future development or expansion potential.
" City Location: Inside Greeneville city limits - access to amenities, transit, and services.
