Coldwell Banker Home Page
Local Realty Service Provided By: Coldwell Banker Kueber Realty
Property view
Listing view 2
Listing view 3

Address Withheld By Seller, 
Yonkers, NY 10703

$1,100,000


8

Beds


4

Baths


3,750

Sq Ft


Multi-Family

Active

Listed by

Maliki Cottrell

Shaw Properties

Last updated:

August 3, 2025, 01:36 AM

MLS#

895962

Source:

One Key MLS

Sorry, we are unable to map this address

About This Home

Address Withheld By Seller

Massive 3-Family Brick Money-Maker + Bonus Income! Turnkey | Cash-Flowing | High-ROI Opportunity Welcome to this oversized 3-family gem sitting proudly on a spacious lot and packed with income-generating potential! This solid-brick home features a full semi-finished basement with soaring ceilings, oversized windows, a full bath, and its own private entrance/exit — ideal for future conversion or additional rental income. Rental Breakdown & Income Potential: Unit 1 (Owner's Unit): 4BR / 2BA | Spacious layout | Projected FMV: $4,111/mo Unit 2A & 2B: (Two) 2BR / 1BA apartments | Current FMV: $3,058/mo each Gross Potential from Units Alone: $10,227/mo – $122,724/year But that’s not all. This property comes with: A rented workshop Three rented storage units Driveway parking for 3–4 cars – also rentable for extra income! Each unit has its own boiler, meaning tenants pay all utilities (electric, gas, heat, hot water). The owner's only expenses are below: Taxes: $13,500/year Hallway electric: $240/year Insurance: $3,500/year Total expenses: just $17,240/year Current Rent Roll: 4BR Unit: $3,000/mo 2BR Units: $2,250/mo each Gross: $94,200/year (with under-market rents!) Net: $79,960/year | 7% CAP rate With just modest rent increases to market value, this property can net $109,384/year, pushing your CAP rate up to 10%. That’s real investor math. Options Galore: Live in one unit and rent the rest Hold for cash flow Raise rents for upside Delivered vacant or occupied — your choice Perfect for: Investors House hackers 1031 buyers Anyone looking for strong cash flow and long-term upside in a high-demand rental market Opportunities like this don’t last. Reach out today to secure this true income-producing asset before it’s gone!

Home Facts

Multi-Family

4 Baths

8 Bedrooms

Built in 1918

Price Summary

1,100,000

$293 per Sq. Ft.

MLS #:

895962

Last Updated:

August 3, 2025, 01:36 AM

Added:

7 day(s) ago


Rooms & Interior

Bedrooms

Total Bedrooms:

8

Bathrooms

Total Bathrooms:

4

Full Bathrooms:

4


Structure

Structure

Building Area:

3,750 Sq. Ft.

Year Built:

1918


Finances & Disclosures

Finances

Price:

$1,100,000

Price per Sq. Ft:

$293 per Sq. Ft.

Source:One Key MLS
Copyright 2025 OneKey MLS. All rights reserved. OneKey MLS provides content displayed here (“provided content”) on an “as is” basis and makes no representations or warranties regarding the provided content, including, but not limited to those of non-infringement, timeliness, accuracy, or completeness. Individuals and companies using information presented are responsible for verification and validation of information they utilize and present to their customers and clients. OneKey MLS will not be liable for any damage or loss resulting from use of the provided content or the products available through Portals, IDX, VOW, and/or Syndication. Recipients of this information shall not resell, redistribute, reproduce, modify, or otherwise copy any portion thereof without the expressed written consent of OneKey MLS.

Contact an Agent

Yes, I would like more information from Coldwell Banker. Please use and/or share my information with a Coldwell Banker agent to contact me about my real estate needs.

By clicking Contact I agree a Coldwell Banker Agent may contact me by phone or text message including by automated means and prerecorded messages about real estate services, and that I can access real estate services without providing my phone number. I acknowledge that I have read and agree to the Terms of Use and Privacy Notice.

 

Contact an Agent

Yes, I would like more information from Coldwell Banker. Please use and/or share my information with a Coldwell Banker agent to contact me about my real estate needs.

By clicking Contact I agree a Coldwell Banker Agent may contact me by phone or text message including by automated means and prerecorded messages about real estate services, and that I can access real estate services without providing my phone number. I acknowledge that I have read and agree to the Terms of Use and Privacy Notice.