Coldwell Banker Home Page
Local Realty Service Provided By: Coldwell Banker Integrity Real Estate
Property view
Listing view 2
Listing view 3

706 Terrace Boulevard, 
Depew, NY 14043

$500,000


4

Beds


Bath


8,925

Sq Ft


Multi-Family


Virtual Tour

Active

Listed by

Nicholas Giambra

Iconic Real Estate

716-236-7644

Last updated:

June 11, 2025, 01:41 AM

MLS#

B1613211

Source:

NY GENRIS

About This Home

706 Terrace Boulevard

Fully occupied 5-unit mixed-use investment property featuring one commercial unit and four residential apartments. This 1920-built building offers 8,925 square feet across three stories on a 40.5' x 120' lot with vinyl and brick construction and poured concrete basement. The property includes a 2-car attached garage plus 2 tandem parking spots with concrete driveway. Each unit has separate electric and gas meters with tenants paying their own utilities, while the owner pays water through one meter. Recent improvements include a house roof approximately 10 years old and garage roof 3 years old. Current financials show potential gross income of $64,300 with effective gross income of $61,085 after vacancy allowance. Net operating income is $40,792 after all expenses including property taxes ($7,630), insurance ($2,500), water ($1,000), repairs and maintenance ($3,054), management ($6,109), and vacancy allowance ($3,215). At the $500,000 asking price, this represents an 8.16% cap rate with all operating expenses included in calculations. The residential units are currently rented below market rates, presenting the opportunity to increase rents by approximately $12,000 annually. Based on current cap rates, this rent increase potential could add approximately $160,000 to the property value. The mixed-use nature provides diversified income from both commercial and residential tenants in Depew's stable rental market with access to major transportation routes. Property is ideal for investors seeking immediate cash flow with upside potential through rent optimization. Showings begin Wednesday, June 11th.

Home Facts

Multi-Family

4 Bedrooms

Built in 1920

Price Summary

500,000

$56 per Sq. Ft.

MLS #:

B1613211

Last Updated:

June 11, 2025, 01:41 AM

Added:

10 day(s) ago


Rooms & Interior

Bedrooms

Total Bedrooms:

4

Interior

Living Area:

8,925 Sq. Ft.


Structure

Structure

Building Area:

8,925 Sq. Ft.

Year Built:

1920


Lot

Lot Size (Sq. Ft):

4,792


Finances & Disclosures

Finances

Price:

$500,000

Price per Sq. Ft:

$56 per Sq. Ft.

Source:NY GENRIS
The information being provided by New York State Alliance is for the consumer’s personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The information is deemed reliable but not guaranteed and should therefore be independently verified. © 2025 New York State Alliance All rights reserved.

Contact an Agent

Yes, I would like more information from Coldwell Banker. Please use and/or share my information with a Coldwell Banker agent to contact me about my real estate needs.

By clicking Contact I agree a Coldwell Banker Agent may contact me by phone or text message including by automated means and prerecorded messages about real estate services, and that I can access real estate services without providing my phone number. I acknowledge that I have read and agree to the Terms of Use and Privacy Notice.

 

Contact an Agent

Yes, I would like more information from Coldwell Banker. Please use and/or share my information with a Coldwell Banker agent to contact me about my real estate needs.

By clicking Contact I agree a Coldwell Banker Agent may contact me by phone or text message including by automated means and prerecorded messages about real estate services, and that I can access real estate services without providing my phone number. I acknowledge that I have read and agree to the Terms of Use and Privacy Notice.