Coldwell Banker Home Page
Local Realty Service Provided By: Coldwell Banker Realty
Property view
Listing view 2
Listing view 3

1027 Euclid St Nw, 
Washington, DC 20001

$865,000


3

Beds


Bath


1,136

Sq Ft


Multi-Family


Virtual Tour

Active

Listed by

Amy M Levin

Amy M Levin

Long & Foster Real Estate, Inc.

Last updated:

May 5, 2025, 04:33 AM

MLS#

DCDC2198402

Source:

BRIGHTMLS

About This Home

1027 Euclid St Nw

Legal 2 unit in the heart of Columbia Heights ready to earn $55K+/yr with TWO OFF STREET PARKING SPACES and further expansion potential. Additional parking garage, extra lot or huge garden may be negotiated separately for buyers looking to create something unique directly in the NAMED alley behind (further residential development possible). 2BR/1.5 BA on two levels-wood floors, updated lighting, a stylish kitchen with stainless steel appliances and exit to rear patio and parking. Enjoy your morning coffee on the inviting front porch. Living dining, kitchen and powder room on main level and two generous size bedrooms, full bath +den/office that is currently being used as a full-size laundry room. 1BR/1BA separately metered basement unit makes for perfect for rental income, guest suite, or separate professional home office. Easy access to Metro, restaurants, parks, and shopping, this home is an absolute gem. Don’t miss your chance to own in one of D.C.’s most vibrant neighborhoods. Income     •    Upper Unit Rental Income: $3,500 per month ($42,000 per year)     •    Basement Unit Rental Income (Furnished): $1,800 per month ($21,600 per year)     •    Total Gross Rental Income: $63,600 per year Operating Expenses     •    Property Insurance: $1,520 per year     •    Property Taxes: $7,000 per year     •    Total Operating Expenses: $8,520 per year Net Operating Income (NOI) Gross Rental Income - Operating Expenses $63,600 - $8,520 = $55,080 per year Capitalization Rate (Cap Rate) NOI / Asking Price $55,080 / $875,000 = 6.3CAP Also a strong contender for owner occupant or investors looking for rental income in a desirable location.

Home Facts

Multi-Family

3 Bedrooms

Built in 1910

Price Summary

865,000

$761 per Sq. Ft.

MLS #:

DCDC2198402

Last Updated:

May 5, 2025, 04:33 AM

Added:

a day ago


Rooms & Interior

Bedrooms

Total Bedrooms:

3


Structure

Structure

Architectural Style:

Colonial

Building Area:

1,136 Sq. Ft.

Year Built:

1910


Lot

Lot Size (Sq. Ft):

1,306


Finances & Disclosures

Finances

Price:

$865,000

Price per Sq. Ft:

$761 per Sq. Ft.

Source:BRIGHTMLS
The information being provided by Bright MLS is for the consumer’s personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The information is deemed reliable but not guaranteed and should therefore be independently verified. © 2025 Bright MLS All rights reserved.

Contact an Agent

Yes, I would like more information from Coldwell Banker. Please use and/or share my information with a Coldwell Banker agent to contact me about my real estate needs.

By clicking Contact I agree a Coldwell Banker Agent may contact me by phone or text message including by automated means and prerecorded messages about real estate services, and that I can access real estate services without providing my phone number. I acknowledge that I have read and agree to the Terms of Use and Privacy Notice.

 

Contact an Agent

Yes, I would like more information from Coldwell Banker. Please use and/or share my information with a Coldwell Banker agent to contact me about my real estate needs.

By clicking Contact I agree a Coldwell Banker Agent may contact me by phone or text message including by automated means and prerecorded messages about real estate services, and that I can access real estate services without providing my phone number. I acknowledge that I have read and agree to the Terms of Use and Privacy Notice.