Coldwell Banker Home Page

Local Realty Service Provided By: Coldwell Banker Envision

Property view
Listing view 2
Listing view 3

351 S State, 
Los Angeles, CA 90033

$4,190,000


31

Beds


31

Baths


10,137

Sq Ft


Multi-Family

Active

Listed by

Steven Gray

eXp Realty Of Greater Los Angeles

888-652-1314

Last updated:

September 23, 2026, 02:42 PM

MLS#

PW26156984MR

Source:

CA CLAW

About This Home

351 S State

351 S State Street is a newly constructed, income-producing multifamily asset located in the heart of Boyle Heights, one of Los Angeles most dynamic and rapidly evolving neighborhoods. Completed in 2024 and reaching full occupancy in 2025, the property is currently stabilized and generating $25,000 per month in rental income under a corporate lease structure, offering immediate and reliable cash flow. The property is ideally suited for corporate housing, workforce housing, or student housing, with flexible exit optionality. A future owner may elect to maintain the existing corporate lease for stable income or take delivery vacant, allowing for repositioning or alternative leasing strategies. RENTS IN PLACE: The asset is currently stabilized and generating $25,000 per month in secured income under a master lease with a corporate tenant, providing immediate and predictable cash flow. A buyer also retains the option to take the property delivered vacant, allowing for repositioning, alternative leasing strategies, or owner-specific operational plans. Annual Gross Income: $300,000 NOI: $261,768 GRM: 15% CAP In-place: 5.82% Operating Expenses: $38, 232

Home Facts

Multi-Family

31 Baths

31 Bedrooms

Built in 2024

Price Summary

4,190,000

$413 per Sq. Ft.

MLS #:

PW26156984MR

Last Updated:

September 23, 2026, 02:42 PM

Added:

2 month(s) ago


Rooms & Interior

Bedrooms

Total Bedrooms:

31

Bathrooms

Total Bathrooms:

31

Interior

Living Area:

10,137 Sq. Ft.


Structure

Structure

Year Built:

2024


Lot

Lot Size (Sq. Ft):

8,161


Finances & Disclosures

Finances

Price:

$4,190,000

Price per Sq. Ft:

$413 per Sq. Ft.

Source:CA CLAW
The information being provided by The Mls/Claw is for the consumer’s personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The information is deemed reliable but not guaranteed and should therefore be independently verified. © 2026 The Mls/Claw All rights reserved. CA CLAW Member Broker: Dennis Rosas

Contact an Agent

Yes, I would like more information. Please use and/or share my information with a Coldwell Banker ® affiliated agent to contact me about my real estate needs. By clicking Contact, I request to be contacted by phone or text message and consent to being contacted by automated means. I understand that my consent to receive calls or texts is not a condition of purchasing any property, goods, or services. Alternatively, I understand that I can access real estate services by email or I can contact the agent myself.

If a Coldwell Banker affiliated agent is not available in the area where I need assistance, I agree to be contacted by a real estate agent affiliated with another brand owned or licensed by Anywhere Real Estate (BHGRE®, CENTURY 21®, Corcoran®, ERA®, or Sotheby's International Realty®). I acknowledge that I have read and agree to the terms of use and privacy notice.

Contact an Agent

Yes, I would like more information. Please use and/or share my information with a Coldwell Banker ® affiliated agent to contact me about my real estate needs. By clicking Contact, I request to be contacted by phone or text message and consent to being contacted by automated means. I understand that my consent to receive calls or texts is not a condition of purchasing any property, goods, or services. Alternatively, I understand that I can access real estate services by email or I can contact the agent myself.

If a Coldwell Banker affiliated agent is not available in the area where I need assistance, I agree to be contacted by a real estate agent affiliated with another brand owned or licensed by Anywhere Real Estate (BHGRE®, CENTURY 21®, Corcoran®, ERA®, or Sotheby's International Realty®). I acknowledge that I have read and agree to the terms of use and privacy notice.